|
|
|
Burslem Braves
|
Opening Balance:
|
£45,000
|
|
|
|
|
|
|
|
|
Week
|
|
Item
|
IN
|
|
OUT
|
|
Pre-Season
|
|
Rider Transfer Fees
|
£0
|
|
£7,500
|
|
|
|
Rider Signing on Fees
|
|
|
£12,700
|
|
|
|
Ground Improvements
|
|
|
|
|
|
|
Medical Supplies
|
|
|
£1,000
|
|
Total Balance
|
|
Other Costs
|
|
|
£15,000
|
|
£8,800
|
|
Total Balance
|
£0
|
|
£36,200
|
|
|
|
|
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£8,800
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,340
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£5,935
|
|
Total Balance
|
£0
|
|
£2,865
|
|
|
|
|
|
|
|
|
Week 2
|
|
Gate & Facilities
|
£8,786
|
|
|
|
|
|
Rider Pay
|
|
|
£2,390
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£11,331
|
|
Total Balance
|
£8,786
|
|
£3,390
|
|
|
|
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,250
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£8,556
|
|
Total Balance
|
£0
|
|
£2,775
|
|
|
|
|
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£8,750
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£2,280
|
|
|
|
Rider Pay Leg 2
|
|
|
£2,680
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Competition
|
|
|
£1,000
|
|
£9,822
|
|
Total Balance
|
£8,750
|
|
£7,485
|
|
|
|
|
|
|
|
|
Week 5
|
|
Gate & Facilities
|
£10,365
|
|
|
|
|
|
Rider Pay
|
|
|
£2,910
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Coaching North
|
|
|
£1,000
|
|
£15,277
|
|
Total Balance
|
£10,365
|
|
£4,910
|
|
|
|
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,045
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Bonus
|
£1,000
|
|
|
|
£13,707
|
|
Total Balance
|
£1,000
|
|
£2,570
|
|
|
|
|
|
|
|
|
Week 7
|
|
Gate & Facilities
|
£8,896
|
|
|
|
|
|
Rider Pay
|
|
|
£2,625
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£18,978
|
|
Total Balance
|
£8,896
|
|
£3,625
|
|
|
|
|
|
|
|
|
Week 8
|
|
Gate & Facilities
|
£8,153
|
|
|
|
|
|
Rider Pay
|
|
|
£2,710
|
|
|
|
Insurance,Medical Cover
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£23,421
|
|
Total Balance
|
£8,153
|
|
£3,710
|
|
|
|
|
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£1,000
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£600
|
|
Total Balance
|
|
JJ Receipts and Costs
|
£2,244
|
|
£400
|
|
£23,665
|
|
Total Balance
|
£2,244
|
|
£2,000
|
|
|
|
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,390
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£20,750
|
|
Total Balance
|
£0
|
|
£2,915
|
|
|
|
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,390
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£17,835
|
|
Total Balance
|
£0
|
|
£2,915
|
|
|
|
|
|
|
|
|
Week 12
|
|
Gate & Facilities
|
£8,008
|
|
|
|
|
|
Rider Pay
|
|
|
£2,460
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Live Speedway Comments
|
£2,500
|
|
|
|
£24,883
|
|
Total Balance
|
£10,508
|
|
£3,460
|
|
|
|
|
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£7,921
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£2,150
|
|
|
|
Rider Pay Leg 2
|
|
|
£2,525
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£26,605
|
|
Total Balance
|
£7,921
|
|
£6,200
|
|
|
|
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,265
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£420
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£23,920
|
|
Total Balance
|
£0
|
|
£2,685
|
|
|
|
|
|
|
|
|
Week 15
|
|
Gate & Facilities
|
£7,401
|
|
|
|
|
|
Rider Pay
|
|
|
£2,495
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
BONUS
|
£1,500
|
|
|
|
£29,325
|
|
Total Balance
|
£8,901
|
|
£3,495
|
|
|
|
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,265
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£26,535
|
|
Total Balance
|
£0
|
|
£2,790
|
|
|
|
|
|
|
|
|
Week 17
|
|
Gate & Facilities
|
£7,403
|
|
|
|
|
|
Rider Pay
|
|
|
£2,315
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£1,500
|
|
£29,124
|
|
Other Costs
|
|
|
|
|
|
|
Total Balance
|
£7,403
|
|
£4,815
|
|
|
|
|
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£750
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£360
|
|
Total Balance
|
|
Runners Up Pairs
|
£4,000
|
|
|
|
£32,014
|
|
Total Balance
|
£4,000
|
|
£1,110
|
|
|
|
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,200
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£29,289
|
|
Total Balance
|
£0
|
|
£2,725
|
|
|
|
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,050
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£26,714
|
|
Total Balance
|
£0
|
|
£2,575
|
|
|
|
|
|
|
|
|
Week 21
|
|
Gate & Facilities
|
£8,816
|
|
|
|
|
|
Rider Pay
|
|
|
£2,320
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£32,210
|
|
Total Balance
|
£8,816
|
|
£3,320
|
|
|
|
|
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£10,946
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£2,490
|
|
|
|
Rider Pay Leg 2
|
|
|
£2,260
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
KO CUP runners up
|
£6,000
|
|
|
|
£42,881
|
|
Total Balance
|
£16,946
|
|
£6,275
|
|
|
|
|
|
|
|
|
Week 23
|
|
Gate & Facilities
|
£10,950
|
|
|
|
|
|
Rider Pay
|
|
|
£2,390
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£1,000
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Prediction League
|
£12,500
|
|
|
|
£62,941
|
|
Total Balance
|
£23,450
|
|
£3,390
|