|
|
|
Newmarket Raiders
|
Opening Balance:
|
£61,738
|
|
|
|
|
|
|
|
|
Week
|
|
Item
|
IN
|
|
OUT
|
|
Pre-Season
|
|
Rider Transfer Fees
|
£0
|
|
£29,000
|
|
|
|
Rider Signing on Fees
|
|
|
£28,500
|
|
|
|
Ground Improvements
|
|
|
|
|
|
|
Medical Supplies
|
|
|
£1,750
|
|
Total Balance
|
|
Loan
|
|
|
|
|
£2,488
|
|
Total Balance
|
£0
|
|
£59,250
|
|
|
|
|
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£2,488
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,610
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
-£2,172
|
|
Total Balance
|
£0
|
|
£4,660
|
|
|
|
|
|
|
|
|
Week 2
|
|
Gate & Facilities
|
£13,012
|
|
|
|
|
|
Rider Pay
|
|
|
£3,920
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
JJ Receipts / Costs
|
£2,409
|
|
£600
|
|
£6,629
|
|
Total Balance
|
£15,421
|
|
£6,620
|
|
|
|
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
£12,186
|
|
|
|
|
|
Rider Pay
|
|
|
£4,170
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Bonus / Loan Repayment
|
|
|
|
|
£12,544
|
|
Total Balance
|
£12,186
|
|
£6,270
|
|
|
|
|
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£12,313
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£3,380
|
|
|
|
Rider Pay Leg 2
|
|
|
£4,150
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Competition
|
|
|
£1,000
|
|
£13,178
|
|
Total Balance
|
£12,313
|
|
£11,680
|
|
|
|
|
|
|
|
|
Week 5
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,090
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Coaching Goycochea / Harrison
|
|
|
£3,000
|
|
£6,038
|
|
Total Balance
|
£0
|
|
£7,140
|
|
|
|
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
£12,086
|
|
|
|
|
|
Rider Pay
|
|
|
£3,860
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£12,163
|
|
Total Balance
|
£12,086
|
|
£5,960
|
|
|
|
|
|
|
|
|
Week 7
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£2,900
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£8,213
|
|
Total Balance
|
£0
|
|
£3,950
|
|
|
|
|
|
|
|
|
Week 8
|
|
Gate & Facilities
|
£13,091
|
|
|
|
|
|
Rider Pay
|
|
|
£3,870
|
|
|
|
Insurance,Medical Cover
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£15,335
|
|
Total Balance
|
£13,091
|
|
£5,970
|
|
|
|
|
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£750
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£750
|
|
Total Balance
|
|
4TT 4th PLACE
|
£2,000
|
|
|
|
£15,835
|
|
Total Balance
|
£2,000
|
|
£1,500
|
|
|
|
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,130
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£11,655
|
|
Total Balance
|
£0
|
|
£4,180
|
|
|
|
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
£11,669
|
|
|
|
|
|
Rider Pay
|
|
|
£3,920
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£17,304
|
|
Total Balance
|
£11,669
|
|
£6,020
|
|
|
|
|
|
|
|
|
Week 12
|
|
Gate & Facilities
|
£13,012
|
|
|
|
|
|
Rider Pay
|
|
|
£3,970
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Live Speedway Comments
|
£2,500
|
|
|
|
£26,746
|
|
Total Balance
|
£15,512
|
|
£6,070
|
|
|
|
|
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£14,325
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£3,960
|
|
|
|
Rider Pay Leg 2
|
|
|
£3,480
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£30,481
|
|
Total Balance
|
£14,325
|
|
£10,590
|
|
|
|
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,360
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£26,071
|
|
Total Balance
|
£0
|
|
£4,410
|
|
|
|
|
|
|
|
|
Week 15
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,200
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
BONUS
|
£1,500
|
|
|
|
£23,321
|
|
Total Balance
|
£1,500
|
|
£4,250
|
|
|
|
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
£13,148
|
|
|
|
|
|
Rider Pay
|
|
|
£3,620
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£30,749
|
|
Total Balance
|
£13,148
|
|
£5,720
|
|
|
|
|
|
|
|
|
Week 17
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,370
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£2,750
|
|
£23,579
|
|
Other Costs
|
|
|
|
|
|
|
Total Balance
|
£0
|
|
£7,170
|
|
|
|
|
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£750
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£525
|
|
Total Balance
|
|
5-8th Place Pairs
|
£1,000
|
|
|
|
£23,304
|
|
Total Balance
|
£1,000
|
|
£1,275
|
|
|
|
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
£11,678
|
|
|
|
|
|
Rider Pay
|
|
|
£3,620
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£29,263
|
|
Total Balance
|
£11,678
|
|
£5,720
|
|
|
|
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,560
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£24,653
|
|
Total Balance
|
£0
|
|
£4,610
|
|
|
|
|
|
|
|
|
Week 21
|
|
Gate & Facilities
|
£11,967
|
|
|
|
|
|
Rider Pay
|
|
|
£3,900
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£2,100
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£30,620
|
|
Total Balance
|
£11,967
|
|
£6,000
|
|
|
|
|
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£11,467
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£3,780
|
|
|
|
Rider Pay Leg 2
|
|
|
£3,600
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£4,200
|
|
|
|
Riders Travel Costs
|
|
|
£2,100
|
|
Total Balance
|
|
KO CUP WINNERS Supporting Live Meeting
|
£13,000
|
|
|
|
£41,407
|
|
Total Balance
|
£24,467
|
|
£13,680
|
|
|
|
|
|
|
|
|
Week 23
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£3,300
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,050
|
|
Total Balance
|
|
EL 4th PLACE
|
£2,000
|
|
|
|
£39,057
|
|
Total Balance
|
£2,000
|
|
£4,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT / LOSS FROM STARTING BALANCE
|
-£22,681
|
|
|