Sheffield Dons Opening Balance: £196,595
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £48,000   £16,500
      Rider Signing on Fees     £24,000
      Ground Improvements (air fences gifted to other clubs)     £90,000
      Medical Supplies     £1,750
  Total Balance   Other Costs      
  £112,345   Total Balance £48,000   £132,250
             
  Week 0   Gate & Facilities £11,648    
      Rider Pay Leg 1     £3,675
      Rider Pay Leg 2     £4,745
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £112,423   Total Balance £11,648   £11,570
             
  Week 1   Gate & Facilities      
      Rider Pay     £2,925
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £108,448   Total Balance £0   £3,975
             
  Week 2   Gate & Facilities £12,996    
      Rider Pay     £4,425
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £115,969   Total Balance £12,996   £5,475
             
  Week 3   Gate & Facilities      
      Rider Pay     £3,465
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Bonus      
  £111,454   Total Balance £0   £4,515
             
  Week 4   Gate & Facilities £13,134    
      Rider Pay Leg 1     £4,220
      Rider Pay Leg 2     £3,230
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Competition      £1,000
  £112,989   Total Balance £13,134   £11,600
             
  Week 5   Gate & Facilities £12,182    
      Rider Pay     £3,875
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Transfer Fee for Bergestol / Coaching x 2 £2,500   £3,000
  £118,696   Total Balance £14,682   £8,975
             
  Week 6   Gate & Facilities £13,769    
      Rider Pay     £3,800
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £126,565   Total Balance £13,769   £5,900
             
  Week 7   Gate & Facilities      
      Rider Pay     £3,935
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £121,580   Total Balance £0   £4,985
             
  Week 8   Gate & Facilities £12,401    
      Rider Pay     £3,610
      Insurance,Medical Cover     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £128,270   Total Balance £12,401   £5,710
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £750
  Total Balance   4TT WINNERS £10,000    
  £136,770   Total Balance £10,000   £1,500
             
  Week 10   Gate & Facilities      
      Rider Pay     £3,355
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Part payment for Hans E Bergestol £2,500    
  £134,865   Total Balance £2,500   £4,405
             
  Week 11   Gate & Facilities      
      Rider Pay     £3,970
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £129,845   Total Balance £0   £5,020
             
  Week 12   Gate & Facilities £12,401    
      Rider Pay     £4,415
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £135,731   Total Balance £12,401   £6,515
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT COMPETITORS £1,000    
  £136,731   Total Balance £1,000   £0
             
  Week 14   Gate & Facilities      
      Rider Pay     £3,745
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £131,936   Total Balance £0   £4,795
             
  Week 15   Gate & Facilities £13,076    
      Rider Pay     £4,080
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Bergestol transfer fee, JJ receipts and Costs, BONUS £6,402   £600
  £144,634   Total Balance £19,478   £6,780
             
  Week 16   Gate & Facilities      
      Rider Pay     £3,160
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £140,424   Total Balance £0   £4,210
             
  Week 17   Gate & Facilities      
      Rider Pay     £3,365
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,750
  £133,259   Other Costs      
      Total Balance £0   £7,165
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £525
  Total Balance   4th Place Pairs £1,750    
  £133,734   Total Balance £1,750   £1,275
             
  Week 19   Gate & Facilities £11,691    
      Rider Pay     £4,060
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £139,265   Total Balance £11,691   £6,160
             
  Week 20   Gate & Facilities      
      Rider Pay     £3,365
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Transfer fee for Bergestol £2,500    
  £137,350   Total Balance £2,500   £4,415
             
  Week 21   Gate & Facilities £13,056    
      Rider Pay     £4,190
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £144,116   Total Balance £13,056   £6,290
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £3,625
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £140,491   Total Balance £0   £3,625
             
  Week 23   Gate & Facilities £12,495    
      Rider Pay     £3,625
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £147,262   Total Balance £12,495   £5,725
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£49,333