Hampden Eagles Opening Balance: £78,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £13,000
      Rider Signing on Fees     £46,500
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £16,000   Total Balance £0   £62,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £16,000   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £4,785
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £9,815   Total Balance £0   £6,185
             
  Week 2   Gate & Facilities £15,912    
      Rider Pay     £5,615
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £17,312   Total Balance £15,912   £8,415
             
  Week 3   Gate & Facilities £14,542    
      Rider Pay     £5,495
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,559   Total Balance £14,542   £8,295
             
  Week 4   Gate & Facilities £15,604    
      Rider Pay Leg 1     £4,815
      Rider Pay Leg 2     £5,300
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £24,848   Total Balance £15,604   £14,315
             
  Week 5   Gate & Facilities      
      Rider Pay     £5,030
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £18,418   Total Balance £0   £6,430
             
  Week 6   Gate & Facilities      
      Rider Pay     £4,295
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £12,723   Total Balance £0   £5,695
             
  Week 7   Gate & Facilities £18,060    
      Rider Pay     £5,740
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £22,243   Total Balance £18,060   £8,540
             
  Week 8   Gate & Facilities      
      Rider Pay     £5,540
      Insurance,Medical Cover      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £15,303   Total Balance £0   £6,940
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   Other Costs      
  £13,303   Total Balance £0   £2,000
             
  Week 10   Gate & Facilities £14,148    
      Rider Pay     £5,770
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   JJ Receipts and Costs £2,614   £800
  £20,695   Total Balance £16,762   £9,370
      #      
  Week 11   Gate & Facilities £14,814    
      Rider Pay     £5,525
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £27,184   Total Balance £14,814   £8,325
             
  Week 12   Gate & Facilities £14,794    
      Rider Pay     £4,870
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £34,307   Total Balance £14,794   £7,670
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT WINNERS £6,000    
  £40,307   Total Balance £6,000   £0
             
  Week 14   Gate & Facilities      
      Rider Pay     £4,750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £34,157   Total Balance £0   £6,150
             
  Week 15   Gate & Facilities      
      Rider Pay     £4,990
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £27,767   Total Balance £0   £6,390
             
  Week 16   Gate & Facilities £15,722    
      Rider Pay     £6,085
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £34,604   Total Balance £15,722   £8,885
             
  Week 17   Gate & Facilities £17,566    
      Rider Pay     £5,510
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £40,860   Other Costs      
      Total Balance £17,566   £11,310
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £40,860   Total Balance £0   £0
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,265
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £35,195   Total Balance £0   £5,665
             
  Week 20   Gate & Facilities £13,214    
      Rider Pay     £5,565
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £40,044   Total Balance £13,214   £8,365
             
  Week 21   Gate & Facilities      
      Rider Pay     £4,040
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £34,604   Total Balance £0   £5,440
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £34,604   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £4,940
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   PL 4th PLACE  £5,000    
  £33,264   Total Balance £5,000   £6,340
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£44,736