Aberavon Gems Opening Balance: £104,243
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £34,500
      Rider Signing on Fees     £38,500
      Ground Improvements      
      Medical Supplies     £3,000
  Total Balance   Other Costs      
  £28,243   Total Balance £0   £76,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £28,243   Total Balance £0   £0
             
  Week 1   Gate & Facilities £31,428    
      Rider Pay     £10,510
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £43,661   Total Balance £31,428   £16,010
             
  Week 2   Gate & Facilities      
      Rider Pay     £8,510
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £32,351   Total Balance £0   £11,310
             
  Week 3   Gate & Facilities      
      Rider Pay     £9,090
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £20,461   Total Balance £0   £11,890
             
  Week 4   Gate & Facilities £31,981    
      Rider Pay Leg 1     £7,825
      Rider Pay Leg 2     £10,310
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs     £2,800
  Total Balance   Competition      £1,000
  £25,007   Total Balance £31,981   £27,435
             
  Week 5   Gate & Facilities £31,445    
      Rider Pay     £9,755
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £41,197   Total Balance £31,445   £15,255
             
  Week 6   Gate & Facilities      
      Rider Pay     £9,800
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   BONUS £1,500    
  £30,097   Total Balance £1,500   £12,600
             
  Week 7   Gate & Facilities £31,617    
      Rider Pay     £9,095
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Loan Transfer Marek Czaja £3,000    
  £50,119   Total Balance £34,617   £14,595
             
  Week 8   Gate & Facilities      
      Rider Pay     £8,140
      Insurance,Medical Cover      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £39,179   Total Balance £0   £10,940
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £2,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,600
  Total Balance   4th Place 4TT £3,000    
  £38,579   Total Balance £3,000   £3,600
             
  Week 10   Gate & Facilities      
      Rider Pay     £9,735
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   JJ Receipt and Costs £2,936   £1,100
  £27,881   Total Balance £2,936   £13,635
             
  Week 11   Gate & Facilities £31,428    
      Rider Pay     £9,575
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Stadia Upgrades MR exc Ambulance A/A     £20,000
  £24,234   Total Balance £31,428   £35,075
             
  Week 12   Gate & Facilities      
      Rider Pay     £9,330
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Live Speedway onlooker £1,000    
  £13,104   Total Balance £1,000   £12,130
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT Venue / Competitor £3,000    
  £16,104   Total Balance £3,000   £0
             
  Week 14   Gate & Facilities £31,704    
      Rider Pay     £9,665
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £32,643   Total Balance £31,704   £15,165
             
  Week 15   Gate & Facilities £34,378    
      Rider Pay     £10,195
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,326   Total Balance £34,378   £15,695
             
  Week 16   Gate & Facilities      
      Rider Pay     £9,145
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Coaching Aadalan and Batichev     £7,000
  £32,381   Total Balance £0   £18,945
             
  Week 17   Gate & Facilities £31,718    
      Rider Pay     £10,075
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £47,524   PLRC Hosts £3,500    
      Total Balance £35,218   £20,075
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   4th Place Pairs £2,500    
  £47,024   Total Balance £2,500   £3,000
             
  Week 19   Gate & Facilities      
      Rider Pay     £8,415
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £35,809   Total Balance £0   £11,215
             
  Week 20   Gate & Facilities £37,476    
      Rider Pay     £10,775
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £57,010   Total Balance £37,476   £16,275
             
  Week 21   Gate & Facilities £37,114    
      Rider Pay     £8,625
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £79,999   Total Balance £37,114   £14,125
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £9,265
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs £4,000   £7,473
  £67,261   Total Balance £4,000   £16,738
             
  Week 23   Gate & Facilities      
      Rider Pay     £9,265
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs     £0
  £55,196   Total Balance £0   £12,065
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£49,047