|
|
Kings Lynn Lightning
|
Opening Balance
|
£107,319
|
|
|
|
Kings Lynn Lightning
|
Opening Balance:
|
£107,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week
|
|
Item
|
|
|
Out
|
|
Week
|
|
Item
|
IN
|
|
OUT
|
Pre-Season
|
|
Rider Transfer Fees
|
£25,000
|
|
£56,000
|
|
Pre-Season
|
|
Rider Transfer Fees
|
£25,000
|
|
£56,000
|
|
|
Rider Signing on Fees
|
|
|
£59,000
|
|
|
|
Rider Signing on Fees
|
|
|
£59,000
|
|
|
Ground Improvements
|
|
|
|
|
|
|
Ground Improvements
|
|
|
|
Total Balance
|
|
Medical Supplies
|
|
|
£3,000
|
|
|
|
Medical Supplies
|
|
|
£3,000
|
£14,319
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£25,000
|
|
£118,000
|
|
£14,319
|
|
Total Balance
|
£25,000
|
|
£118,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£31,154
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£31,154
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£8,850
|
|
|
|
Rider Pay Leg 1
|
|
|
£8,850
|
|
|
Rider Pay Leg 2
|
|
|
£9,765
|
|
|
|
Rider Pay Leg 2
|
|
|
£9,765
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£18,558
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£31,154
|
|
£26,915
|
|
£18,558
|
|
Total Balance
|
£31,154
|
|
£26,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£9,390
|
|
|
|
Rider Pay
|
|
|
£9,390
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£6,368
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£12,190
|
|
£6,368
|
|
Total Balance
|
£0
|
|
£12,190
|
|
|
|
|
|
|
|
|
Week 2
|
|
Gate & Facilities
|
£31,654
|
|
|
|
Week 2
|
|
Gate & Facilities
|
£31,654
|
|
|
|
|
Rider Pay
|
|
|
£10,010
|
|
|
|
Rider Pay
|
|
|
£10,010
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£22,511
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£31,654
|
|
£15,510
|
|
£22,511
|
|
Total Balance
|
£31,654
|
|
£15,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£9,320
|
|
|
|
Rider Pay
|
|
|
£9,320
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£10,391
|
|
Bonus
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£12,120
|
|
£10,391
|
|
Total Balance
|
£0
|
|
£12,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£0
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£0
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
£9,391
|
|
Other Costs
|
|
|
£1,000
|
|
Total Balance
|
|
Competition
|
|
|
£1,000
|
|
|
Total Balance
|
£0
|
|
£1,000
|
|
£9,391
|
|
Total Balance
|
£0
|
|
£1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 5
|
|
Gate & Facilities
|
£30,875
|
|
|
|
Week 5
|
|
Gate & Facilities
|
£30,875
|
|
|
|
|
Rider Pay
|
|
|
£9,715
|
|
|
|
Rider Pay
|
|
|
£9,715
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£25,051
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£30,875
|
|
£15,215
|
|
£25,051
|
|
Total Balance
|
£30,875
|
|
£15,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£8,665
|
|
|
|
Rider Pay
|
|
|
£8,665
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£15,086
|
|
Other Costs
|
£1,500
|
|
|
|
Total Balance
|
|
BONUS
|
£1,500
|
|
|
|
|
Total Balance
|
£1,500
|
|
£11,465
|
|
£15,086
|
|
Total Balance
|
£1,500
|
|
£11,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 7
|
|
Gate & Facilities
|
£31,441
|
|
|
|
Week 7
|
|
Gate & Facilities
|
£31,441
|
|
|
|
|
Rider Pay
|
|
|
£9,850
|
|
|
|
Rider Pay
|
|
|
£9,850
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£31,178
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£31,441
|
|
£15,350
|
|
£31,178
|
|
Total Balance
|
£31,441
|
|
£15,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 8
|
|
Gate & Facilities
|
£32,805
|
|
|
|
Week 8
|
|
Gate & Facilities
|
£32,805
|
|
|
|
|
Rider Pay
|
|
|
£11,105
|
|
|
|
Rider Pay
|
|
|
£11,105
|
|
|
Insurance,Medical Cover
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£47,378
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£32,805
|
|
£16,605
|
|
£47,378
|
|
Total Balance
|
£32,805
|
|
£16,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£0
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£0
|
|
|
|
|
Rider Pay
|
|
|
£2,000
|
|
|
|
Rider Pay
|
|
|
£2,000
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£1,600
|
|
|
|
Riders Travel Costs
|
|
|
£1,600
|
£43,778
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£3,600
|
|
£43,778
|
|
Total Balance
|
£0
|
|
£3,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£8,330
|
|
|
|
Rider Pay
|
|
|
£8,330
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£32,648
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£11,130
|
|
£32,648
|
|
Total Balance
|
£0
|
|
£11,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£8,095
|
|
|
|
Rider Pay
|
|
|
£8,095
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£25,253
|
|
Other Costs
|
£3,500
|
|
|
|
Total Balance
|
|
Coaching for Kenneth Krogh
|
£3,500
|
|
|
|
|
Total Balance
|
£3,500
|
|
£10,895
|
|
£25,253
|
|
Total Balance
|
£3,500
|
|
£10,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 12
|
|
Gate & Facilities
|
£35,749
|
|
|
|
Week 12
|
|
Gate & Facilities
|
£35,749
|
|
|
|
|
Rider Pay
|
|
|
£8,780
|
|
|
|
Rider Pay
|
|
|
£8,780
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£46,722
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£35,749
|
|
£14,280
|
|
£46,722
|
|
Total Balance
|
£35,749
|
|
£14,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£0
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£0
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
£51,722
|
|
Other Costs
|
£5,000
|
|
|
|
Total Balance
|
|
3TT Runners Up
|
£5,000
|
|
|
|
|
Total Balance
|
£5,000
|
|
£0
|
|
£51,722
|
|
Total Balance
|
£5,000
|
|
£0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£9,830
|
|
|
|
Rider Pay
|
|
|
£9,830
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£39,092
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£12,630
|
|
£39,092
|
|
Total Balance
|
£0
|
|
£12,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 15
|
|
Gate & Facilities
|
£32,877
|
|
|
|
Week 15
|
|
Gate & Facilities
|
£32,877
|
|
|
|
|
Rider Pay
|
|
|
£10,525
|
|
|
|
Rider Pay
|
|
|
£10,525
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£57,753
|
|
Other Costs
|
£2,910
|
|
£1,100
|
|
Total Balance
|
|
JJ Receipts and Costs
|
£2,910
|
|
£1,100
|
|
|
Total Balance
|
£35,786
|
|
£17,125
|
|
£57,753
|
|
Total Balance
|
£35,786
|
|
£17,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£9,180
|
|
|
|
Rider Pay
|
|
|
£9,180
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£45,773
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£11,980
|
|
£45,773
|
|
Total Balance
|
£0
|
|
£11,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 17
|
|
Gate & Facilities
|
£33,168
|
|
|
|
Week 17
|
|
Gate & Facilities
|
£33,168
|
|
|
|
|
Rider Pay
|
|
|
£10,085
|
|
|
|
Rider Pay
|
|
|
£10,085
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£4,500
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£4,500
|
£58,856
|
|
Other Costs
|
|
|
|
|
£58,856
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£33,168
|
|
£20,085
|
|
|
|
Total Balance
|
£33,168
|
|
£20,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
|
Rider Pay
|
|
|
£0
|
|
|
|
Rider Pay
|
|
|
£0
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
£58,856
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£0
|
|
£58,856
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£10,090
|
|
|
|
Rider Pay
|
|
|
£10,090
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£45,966
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£12,890
|
|
£45,966
|
|
Total Balance
|
£0
|
|
£12,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
|
|
|
|
|
Rider Pay
|
|
|
£8,045
|
|
|
|
Rider Pay
|
|
|
£8,045
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
£35,121
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£10,845
|
|
£35,121
|
|
Total Balance
|
£0
|
|
£10,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 21
|
|
Gate & Facilities
|
£33,620
|
|
|
|
Week 21
|
|
Gate & Facilities
|
£33,620
|
|
|
|
|
Rider Pay
|
|
|
£10,000
|
|
|
|
Rider Pay
|
|
|
£10,000
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
Total Balance
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
£53,241
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£33,620
|
|
£15,500
|
|
£53,241
|
|
Total Balance
|
£33,620
|
|
£15,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£0
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£0
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
Total Balance
|
|
Riders Travel Costs
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
£53,241
|
|
Other Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
|
Total Balance
|
£0
|
|
£0
|
|
£53,241
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Week 23
|
|
Gate & Facilities
|
£34,733
|
|
|
|
Week 23
|
|
Gate & Facilities
|
£34,733
|
|
|
|
|
Rider Pay
|
|
|
£10,275
|
|
|
|
Rider Pay
|
|
|
£10,275
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
Riders Travel Costs
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
|
Total Balance
|
|
UL Runners Up Prediction League
|
£20,000
|
|
|
|
Total Balance
|
|
UL Runner UP Prediction League
|
£20,000
|
|
|
£92,199
|
|
Total Balance
|
£54,733
|
|
£15,775
|
|
£92,199
|
|
Total Balance
|
£54,733
|
|
£15,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT / LOSS FROM STARTING BALANCE
|
-£15,120
|
|
|
|
|
|
PROFIT / LOSS FROM STARTING BALANCE
|
-£15,120
|
|
|