|
|
|
Teesside Transporters
|
Opening Balance:
|
£91,000
|
|
|
|
|
|
|
|
|
Week
|
|
Item
|
IN
|
|
OUT
|
|
Pre-Season
|
|
Rider Transfer Fees
|
£13,500
|
|
£36,000
|
|
|
|
Rider Signing on Fees
|
|
|
£50,500
|
|
|
|
Ground Improvements
|
|
|
|
|
|
|
Medical Supplies
|
|
|
£3,000
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£15,000
|
|
Total Balance
|
£13,500
|
|
£89,500
|
|
|
|
|
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£15,000
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
£29,087
|
|
|
|
|
|
Rider Pay
|
|
|
£9,970
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£28,617
|
|
Total Balance
|
£29,087
|
|
£15,470
|
|
|
|
|
|
|
|
|
Week 2
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,790
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£16,027
|
|
Total Balance
|
£0
|
|
£12,590
|
|
|
|
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£10,200
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£3,027
|
|
Total Balance
|
£0
|
|
£13,000
|
|
|
|
|
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£29,610
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£11,440
|
|
|
|
Rider Pay Leg 2
|
|
|
£9,310
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£11,000
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Transfer Fee for Bergestol
|
|
|
£2,500
|
|
-£1,614
|
|
Total Balance
|
£29,610
|
|
£34,250
|
|
|
|
|
|
|
|
|
Week 5
|
|
Gate & Facilities
|
£30,629
|
|
|
|
|
|
Rider Pay
|
|
|
£10,480
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£13,036
|
|
Total Balance
|
£30,629
|
|
£15,980
|
|
|
|
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,230
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Bonus / JJ Receipts and Costs
|
£4,410
|
|
£1,100
|
|
£5,315
|
|
Total Balance
|
£4,410
|
|
£12,130
|
|
|
|
|
|
|
|
|
Week 7
|
|
Gate & Facilities
|
£29,087
|
|
|
|
|
|
Rider Pay
|
|
|
£9,920
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Meeting Sponsor / Coaching Hagen / Parizek
|
£1,500
|
|
£7,000
|
|
£13,482
|
|
Total Balance
|
£30,587
|
|
£22,420
|
|
|
|
|
|
|
|
|
Week 8
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,925
|
|
|
|
Insurance,Medical Cover
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£1,757
|
|
Total Balance
|
£0
|
|
£11,725
|
|
|
|
|
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£2,000
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£1,600
|
|
Total Balance
|
|
4TT RUNNERS UP
|
£10,000
|
|
|
|
£8,157
|
|
Total Balance
|
£10,000
|
|
£3,600
|
|
|
|
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
£26,376
|
|
|
|
|
|
Rider Pay
|
|
|
£10,105
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Hans E Bergestol payment
|
|
|
£2,500
|
|
£16,428
|
|
Total Balance
|
£26,376
|
|
£18,105
|
|
|
|
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,995
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£4,633
|
|
Total Balance
|
£0
|
|
£11,795
|
|
|
|
|
|
|
|
|
Week 12
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,375
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
-£7,542
|
|
Total Balance
|
£0
|
|
£12,175
|
|
|
|
|
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£38,996
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£9,335
|
|
|
|
Rider Pay Leg 2
|
|
|
£10,695
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
3TT Venue
|
£2,000
|
|
|
|
£5,125
|
|
Total Balance
|
£40,996
|
|
£28,330
|
|
|
|
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
£30,825
|
|
|
|
|
|
Rider Pay
|
|
|
£9,775
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£20,675
|
|
Total Balance
|
£30,825
|
|
£15,275
|
|
|
|
|
|
|
|
|
Week 15
|
|
Gate & Facilities
|
£33,386
|
|
|
|
|
|
Rider Pay
|
|
|
£9,720
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Bergestol Transfer Fee
|
|
|
£2,500
|
|
£36,341
|
|
Total Balance
|
£33,386
|
|
£17,720
|
|
|
|
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,745
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£23,796
|
|
Total Balance
|
£0
|
|
£12,545
|
|
|
|
|
|
|
|
|
Week 17
|
|
Gate & Facilities
|
£41,347
|
|
|
|
|
|
Rider Pay
|
|
|
£10,530
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£4,500
|
|
£44,613
|
|
Other Costs
|
|
|
|
|
|
|
Total Balance
|
£41,347
|
|
£20,530
|
|
|
|
|
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£1,800
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£1,200
|
|
Total Balance
|
|
5-8th Place Pairs
|
£1,000
|
|
|
|
£42,613
|
|
Total Balance
|
£1,000
|
|
£3,000
|
|
|
|
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,700
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£30,113
|
|
Total Balance
|
£0
|
|
£12,500
|
|
|
|
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
£34,648
|
|
|
|
|
|
Rider Pay
|
|
|
£9,650
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Transfer payment Hans E Bergestol
|
|
|
£2,500
|
|
£47,111
|
|
Total Balance
|
£34,648
|
|
£17,650
|
|
|
|
|
|
|
|
|
Week 21
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,880
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Stadia Upgrades Medical room and changing rooms AA
|
|
|
£16,000
|
|
£19,431
|
|
Total Balance
|
£0
|
|
£27,680
|
|
|
|
|
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£43,106
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£9,745
|
|
|
|
Rider Pay Leg 2
|
|
|
£9,095
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
£18,000
|
|
|
|
£53,397
|
|
Total Balance
|
£61,106
|
|
£27,140
|
|
|
|
|
|
|
|
|
Week 23
|
|
Gate & Facilities
|
£31,508
|
|
|
|
|
|
Rider Pay
|
|
|
£9,745
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,500
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£69,661
|
|
Total Balance
|
£31,508
|
|
£15,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT / LOSS FROM STARTING BALANCE
|
-£21,339
|
|
|